Summarecon, Raising Value, CLSA

We raised our NAV estimate for SMRA to Rp2,000/sh on the back of
additional land bank in Serpong and Bekasi. We also raised our profit
forecasts for FY12/13 by 7.5% to reflect lower operating expenses.
SMRA is ramping up its Bekasi development, with ASP at Rp4m psm when
flyover is completed; closing the gap with Serpong’s ASP of Rp4.5m psm.
SMRA will also do a non-preemptive rights issuance in the future to buy
more land bank. Stock now trades at 26% disc to NAV. Maintain O-PF.