Bank Rakyat Indonesia, Visit Note: Maintaining Guidance, Citi

 Overcorrected to 2std below mean with price -23% (YTD) — The market has, in our
opinion, over reacted to weak micro loan growth considering 1) its strong network that
can be energized to revive micro loans, 2) strong CASA growth that continues to
support earning asset growth at low costs, and 3) declining NPLs supporting lower
credit cost. While 2012F may remain relatively subdued, BBRI’s franchise is robust
enough to deliver 25% pa book value growth. Our 2012F base case assumed a 50bps
decline in loan yield and another 100bps decline will impact earnings by 16%.

BRI, Focusing on loan quality, CLSA

BBRI reported strong net profit growth of 31.5% YoY for FY11, 10%
above consensus estimates, thanks to low impairment expenses and high
recovery from written off assets. The bank claimed to be in consolidation
period last year causing its loans growth (17% YoY) to be below the
industry’s 25% YoY. We are projecting higher pre-impairment profit this
year on the back of higher loan growth and further improvement in asset
quality. We upgrade our 2012CL by 10.5% and maintained our TP at
Rp8,500/share. BUY.